
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,187.4 | 2,704.7 | 8,798.8 | 24,875.5 | 24,875.5 |
COGS | 2,363.1 | 1,981.1 | 7,295.2 | 22,751.7 | 22,751.7 |
Gross Profit | 824.3 | 723.6 | 1,503.6 | 2,123.8 | 2,123.8 |
Operating Expenses & Income | |||||
Operating Income | 140.4 | (7.812) | 557.3 | 960.9 | 960.9 |
Total Operating Expenses | 3,047 | 2,712.5 | 8,241.4 | 23,914.6 | 23,914.6 |
R&D Expenses | 542.6 | 584.6 | 735.3 | 833.1 | 833.1 |
Selling General & Admin Expenses | 141.2 | 146.9 | 210.9 | 329.8 | 329.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.251) | (0.688) | (1.616) | (12.84) | (12.84) |
Interest Income | 5.237 | 22.76 | 49.28 | 41.1 | 41.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 137.5 | 7.907 | 505.1 | 803.5 | 803.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |