
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 44,857.7 | 48,671.5 | 59,692.4 | 77,041.4 | 81,179.1 | 85,125.4 | |
COGS | 18,262.3 | 18,277.5 | 25,546.9 | 36,655.7 | 36,584.8 | 38,464 | |
Gross Profit | 26,595.4 | 30,393.9 | 34,145.5 | 40,385.8 | 44,594.3 | 46,661.4 | |
Operating Expenses & Income | |||||||
Operating Income | 13,750.4 | 15,389.2 | 14,220.2 | 14,596.2 | 14,089.5 | 15,403 | |
Total Operating Expenses | 12,845 | 15,004.7 | 19,925.2 | 25,789.6 | 30,504.8 | 31,258.4 | |
R&D Expenses | 2,707.4 | 3,283.5 | 3,241.9 | 3,910.4 | - | - | |
Selling General & Admin Expenses | 10,984 | 12,722 | 16,598 | 20,643 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.382) | (2.761) | (13.27) | (67.27) | (199.2) | (234.6) | |
Interest Income | 79.08 | 102.4 | 462.1 | 989.4 | 979.1 | - | |
Income Tax Expense | 3,833.7 | 4,823.9 | 5,960.9 | 5,081.3 | 5,676.8 | 5,058 | |
Net Income | |||||||
Net Income | 10,102.6 | 12,471.5 | 22,799.8 | 8,577.9 | (2,398.2) | 1,141.7 | |
Supplemental | |||||||
EBIT | 13,941 | 17,300 | 28,776.8 | 13,727.3 | 3,477.8 | 6,434.3 | |
EBITDA | 15,803.5 | 19,404.4 | 32,268.1 | 19,591.5 | 9,287.7 | 12,051.6 | |