
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 434.4 | 461.1 | 677.5 | 794.3 | 507.8 | 531.8 |
COGS | 209.3 | 208.9 | 322.1 | 347.8 | 161.6 | 169.6 |
Gross Profit | 225.1 | 252.1 | 355.4 | 446.5 | 346.2 | 362.3 |
Operating Expenses & Income | ||||||
Operating Income | (46.45) | 3.947 | 99.49 | 176.4 | 30.98 | 37.98 |
Total Operating Expenses | 480.9 | 457.1 | 578 | 617.9 | 476.8 | 493.9 |
R&D Expenses | 71.64 | 83.18 | 70.01 | 71.81 | 87.61 | 90.03 |
Selling General & Admin Expenses | 199.9 | 165 | 185.9 | 198.3 | 227.6 | 234.3 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.526) | (1.573) | (1.261) | (1.396) | (3.992) | (4.298) |
Interest Income | 1.074 | 1.017 | 2.3 | 3.534 | 9.61 | 9.09 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (30.32) | 5.305 | 92.08 | 151.6 | 29.03 | 32.83 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |