
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,088.4 | 3,862.8 | 4,928.2 | 6,296 | 7,872 | 8,153.6 |
COGS | 1,398.1 | 2,552.8 | 3,404.5 | 4,310.1 | 5,298.6 | 5,714.6 |
Gross Profit | 690.3 | 1,310 | 1,523.7 | 1,985.9 | 2,573.4 | 2,439 |
Operating Expenses & Income | ||||||
Operating Income | 117.2 | 518.5 | 554.7 | 741.2 | 589 | 531.5 |
Total Operating Expenses | 1,971.2 | 3,344.3 | 4,373.6 | 5,554.8 | 7,283 | 7,622.1 |
R&D Expenses | 75.17 | 138 | 155.5 | 254 | 524.5 | 405.6 |
Selling General & Admin Expenses | 497.9 | 653.6 | 813.6 | 990.7 | 1,460 | 1,502 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.237) | (1.482) | (4.257) | (8.049) | (18.42) | (21.84) |
Interest Income | 4.741 | 12.17 | 57.11 | 94.75 | 180.7 | 190.2 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 146.7 | 439.9 | 481.6 | 647.1 | 507.4 | 479.4 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |