
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,126.6 | 1,725.2 | 1,185.5 | 1,800.4 | 2,302.8 | 2,697.5 |
COGS | 355.2 | 595 | 385.9 | 663.1 | 776.3 | 945.4 |
Gross Profit | 771.3 | 1,130.2 | 799.6 | 1,137.2 | 1,526.5 | 1,752.1 |
Operating Expenses & Income | ||||||
Operating Income | 595.5 | 802.7 | 596.5 | 850.5 | 1,231.6 | 1,446.3 |
Total Operating Expenses | 531 | 922.5 | 589 | 949.9 | 1,071.1 | 1,251.1 |
R&D Expenses | 62.28 | 91.78 | 80.5 | 90.48 | 87.07 | 88.97 |
Selling General & Admin Expenses | 113.5 | 235.7 | 122.6 | 196.2 | 207.8 | 216.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.524) | (5.959) | (10.9) | (12.51) | (12.32) | (11.98) |
Interest Income | 2.88 | 18.14 | 80.1 | 104.2 | 103 | 108.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 464.2 | 776.4 | 548.5 | 893.8 | 918.1 | 1,099.4 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |