
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,226.6 | 1,138.7 | 1,164.9 | 1,359.6 | 1,664 | 1,601.9 |
COGS | 716.2 | 689.6 | 738.7 | 825.4 | 1,159.9 | 1,134.7 |
Gross Profit | 510.4 | 449.1 | 426.2 | 534.2 | 504.1 | 467.1 |
Operating Expenses & Income | ||||||
Operating Income | 395.1 | 301.2 | 267.5 | 336.2 | 305.2 | 270.8 |
Total Operating Expenses | 831.5 | 837.5 | 897.4 | 1,023.4 | 1,358.9 | 1,331.1 |
R&D Expenses | 27.93 | 48.27 | 60.8 | 84.61 | 77.49 | 78.62 |
Selling General & Admin Expenses | 87.33 | 99.63 | 97.95 | 113.4 | 121.4 | 117.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.449) | (5.835) | (11.55) | (7.495) | (0.475) | 0.155 |
Interest Income | 2.121 | 28.77 | 88.98 | 94.08 | 70.25 | 70.68 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 335.3 | 370.5 | 296.9 | 494.1 | 374.4 | 345.6 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |