
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 533.9 | 94.07 | 428.5 | 4,221 | 4,221 |
COGS | 430.2 | 55.59 | 328 | 3,568 | 3,568 |
Gross Profit | 103.7 | 38.48 | 100.6 | 653 | 653 |
Operating Expenses & Income | |||||
Operating Income | 56.76 | (36.26) | (14.55) | 359.6 | 359.6 |
Total Operating Expenses | 477.1 | 130.3 | 443.1 | 3,861.4 | 3,861.4 |
R&D Expenses | 12.19 | 19.93 | 21.63 | 62.34 | 62.34 |
Selling General & Admin Expenses | 34.7 | 54.81 | 93.47 | 231 | 231 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.464) | (3.297) | (7.444) | (13.62) | (13.62) |
Interest Income | 0.208 | 0.358 | 2.772 | 5.558 | 5.558 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 22.52 | 4.15 | (41.7) | 253.7 | 253.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |