
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 466.6 | 600.4 | 858.7 | 1,590.5 | 1,812.5 |
COGS | 27.7 | 30.14 | 120.1 | 379.7 | 479.3 |
Gross Profit | 438.9 | 570.2 | 738.6 | 1,210.8 | 1,333.2 |
Operating Expenses & Income | |||||
Operating Income | 92.28 | 161.6 | 230.6 | 576.3 | 625 |
Total Operating Expenses | 374.4 | 438.8 | 628.2 | 1,014.2 | 1,187.6 |
R&D Expenses | 267.8 | 316.5 | 368.7 | 457.7 | 524.5 |
Selling General & Admin Expenses | 78.91 | 92.24 | 139.3 | 176.8 | 183.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.547) | (0.41) | (0.695) | (0.703) | (0.661) |
Interest Income | 6.294 | 27.33 | 37.44 | 47.76 | 59.17 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 186.5 | 93.98 | 265.6 | 517.5 | 579 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |