

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,513,357 | 4,031,414 | 4,180,972 | 4,509,821 | 4,624,727 | 4,700,702 | |
COGS | 1,885,565 | 2,203,612 | 2,212,062 | 2,366,726 | 2,462,772 | 2,451,515 | |
Gross Profit | 1,627,792 | 1,827,802 | 1,968,910 | 2,143,095 | 2,161,955 | 2,249,187 | |
Operating Expenses & Income | |||||||
Operating Income | 281,918 | 353,399 | 375,366 | 279,754 | 455,390 | 471,677 | |
Total Operating Expenses | 1,345,874 | 1,474,403 | 1,593,544 | 1,863,341 | 1,706,565 | 1,777,510 | |
R&D Expenses | 287,338 | 306,730 | 331,914 | 337,348 | 339,288 | 352,853 | |
Selling General & Admin Expenses | 1,021,724 | 1,121,687 | 1,261,630 | 1,360,893 | 1,367,277 | 315,043 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (647) | (1,046) | (2,267) | (3,745) | (7,305) | (9,921) | |
Interest Income | 2,232 | 5,177 | 11,113 | 15,602 | 14,907 | - | |
Income Tax Expense | 71,866 | 92,356 | 106,346 | 118,287 | 123,906 | 140,102 | |
Net Income | |||||||
Net Income | 214,718 | 243,961 | 264,513 | 160,025 | 332,053 | 347,333 | |
Supplemental | |||||||
EBIT | 303,353 | 353,486 | 393,034 | 304,906 | 489,364 | - | |
EBITDA | 524,599 | 579,978 | 631,710 | 540,371 | 728,600 | 682,675 | |