
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,139.2 | 1,412.3 | 1,696.5 | 1,973.7 | 2,045.6 | 1,912.2 |
COGS | 723.1 | 893.1 | 1,036.5 | 1,108.1 | 1,085.2 | 1,010.1 |
Gross Profit | 416.1 | 519.2 | 660 | 865.6 | 960.4 | 902 |
Operating Expenses & Income | ||||||
Operating Income | 208.1 | 258.1 | 343.4 | 464.9 | 530 | 492.9 |
Total Operating Expenses | 931.1 | 1,154.2 | 1,353.1 | 1,508.8 | 1,515.6 | 1,419.3 |
R&D Expenses | 36.78 | 52.81 | 74.29 | 108.7 | 132.8 | 119.7 |
Selling General & Admin Expenses | 171.2 | 208.3 | 242.3 | 292 | 297.6 | 289.4 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.131) | (0.217) | (0.609) | (0.471) | (0.534) | (0.493) |
Interest Income | 0.968 | 1.948 | 4.731 | 6.185 | 10.27 | 10.4 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 167.2 | 201.3 | 269.5 | 379.2 | 436.9 | 406.5 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |