
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,275.7 | 13,469.5 | 9,489.4 | 13,992.3 | 30,270.6 | 33,003.5 | |
COGS | 6,595.5 | 7,235.7 | 4,822.9 | 6,292.7 | 13,157 | 14,355.4 | |
Gross Profit | 5,680.2 | 6,233.8 | 4,666.6 | 7,699.6 | 17,113.6 | 18,648 | |
Operating Expenses & Income | |||||||
Operating Income | 4,311.5 | 5,040.7 | 3,694.2 | 6,558 | 14,996.9 | 16,338 | |
Total Operating Expenses | 1,368.7 | 1,193.1 | 972.3 | 1,141.7 | 2,116.7 | 2,310 | |
R&D Expenses | 650.6 | 690.7 | 548 | 636.8 | 33.12 | 626.6 | |
Selling General & Admin Expenses | 352.1 | 269.7 | 200.1 | 269 | 627 | 567.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.352871) | (0.892) | - | - | - | - | |
Interest Income | 6.667 | 14.7 | 68.45 | 160.1 | 307.1 | 386.7 | |
Income Tax Expense | 931.8 | 1,324.5 | 818.8 | 1,396.9 | 3,222.4 | 3,527.1 | |
Net Income | |||||||
Net Income | 3,170.7 | 4,355.9 | 3,067.8 | 5,285.9 | 12,361.8 | 13,831.7 | |
Supplemental | |||||||
EBIT | 4,311.5 | 5,040.7 | 3,694.2 | 6,558 | 14,996.9 | - | |
EBITDA | 4,345.5 | 5,071.4 | 3,729 | 6,603.8 | 15,065.5 | 16,381.8 | |