
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 885 | 1,190.4 | 1,362.4 | 1,895.1 | 1,895.1 |
COGS | 271.7 | 376.7 | 506.2 | 689.4 | 689.4 |
Gross Profit | 613.3 | 813.8 | 856.2 | 1,205.7 | 1,205.7 |
Operating Expenses & Income | |||||
Operating Income | 112.4 | 204.2 | 149.8 | 288.2 | 288.2 |
Total Operating Expenses | 772.5 | 986.3 | 1,212.6 | 1,606.9 | 1,606.9 |
R&D Expenses | 7.363 | 7.822 | 10.16 | 11.28 | 11.28 |
Selling General & Admin Expenses | 493.5 | 601.8 | 696.3 | 906.2 | 906.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.184) | (3.363) | (6.003) | (0.595) | (0.595) |
Interest Income | 0.199 | 2.874 | 28.43 | 32.89 | 32.89 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 90.17 | 160.4 | 106.6 | 337.9 | 337.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |