
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 5,213.9 | 6,126.2 | 5,480.3 | 5,963.7 | 6,432.8 | 6,667.2 |
COGS | 4,244.2 | 4,484.1 | 3,953.5 | 4,310 | 4,693.2 | 4,889.5 |
Gross Profit | 969.7 | 1,642.1 | 1,526.8 | 1,653.7 | 1,739.6 | 1,777.7 |
Operating Expenses & Income | ||||||
Operating Income | 294.8 | 590.4 | 338.2 | 544.7 | 478.4 | 495.2 |
Total Operating Expenses | 4,919.1 | 5,535.8 | 5,142.1 | 5,419 | 5,954.4 | 6,172 |
R&D Expenses | 141.9 | 130.5 | 152.9 | 126.5 | 174.4 | 193.8 |
Selling General & Admin Expenses | 533.1 | 921.1 | 1,035.7 | 982.5 | 1,086.9 | 1,088.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (82.18) | (150.2) | (146.4) | (77.1) | (66.83) | (67.62) |
Interest Income | 1.779 | 2.258 | 27.8 | 29.53 | 31.51 | 27.39 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 122.9 | 515.4 | 380 | 504.4 | 269.2 | 301.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |