

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.69) | (11.52) | (11.92) | (2.044769) | (4.555608) | (7.691617) | |
Total Operating Expenses | 10.69 | 11.52 | 11.92 | 2.044769 | 4.555608 | 7.691617 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.676641 | 4.712616 | 5.425753 | 1.16626 | 0.949964 | 1.033516 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0274 | 0.0493 | 0.0375 | 0.0129 | 0.102382 | 0.366308 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (11.11) | (8.915469) | (11.5) | (3.733462) | (5.723405) | (9.094488) | |
Supplemental | |||||||
EBIT | (10.69) | (11.52) | (7.837269) | - | - | - | |
EBITDA | - | - | - | - | - | - | |