
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.496 | 23.71 | 23.13 | 74 | 314.3 |
COGS | 1.652 | 2.853 | 3.472 | 3.092 | 5.305 |
Gross Profit | 0.844 | 20.86 | 19.66 | 70.9 | 309 |
Operating Expenses & Income | |||||
Operating Income | (16.53) | 0.82 | (8.322) | 38.35 | 258.1 |
Total Operating Expenses | 19.02 | 22.89 | 31.45 | 35.65 | 56.22 |
R&D Expenses | 0.913 | 1.941 | 3.497 | 2.192 | 3.42 |
Selling General & Admin Expenses | 1.612 | 2.433 | 2.505 | 2.384 | 12.74 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.403) | (0.406) | (0.547) | (0.521) | (0.37) |
Interest Income | - | - | 0.392 | 0.396 | 1.388 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (15.72) | (5.376) | (6.161) | 45.29 | 229.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |