
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,151 | 12,961 | 12,987 | 11,705 | 13,612 | 14,336 | |
COGS | 9,726 | 9,611 | 9,422 | 8,373 | 9,709 | 10,704 | |
Gross Profit | 3,425 | 3,350 | 3,565 | 3,332 | 3,903 | 3,632 | |
Operating Expenses & Income | |||||||
Operating Income | 990 | 846 | 917 | 708 | 990 | 593 | |
Total Operating Expenses | 2,435 | 2,504 | 2,647 | 2,623 | 2,912 | 2,929 | |
R&D Expenses | 119 | - | - | - | - | - | |
Selling General & Admin Expenses | 2,435 | 2,502 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (1) | (3) | (1) | (128) | |
Interest Income | 2 | 2 | 2 | 1 | 1 | 2 | |
Income Tax Expense | 240 | 276 | 324 | 271 | 352 | 295 | |
Net Income | |||||||
Net Income | 764 | 620 | 695 | 517 | 766 | 555 | |
Supplemental | |||||||
EBIT | 1,004 | 896 | 917 | 708 | 990 | 593 | |
EBITDA | 1,106 | 1,009 | 1,127 | 954 | 1,160 | 643 | |