
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 54,061 | 20,458.2 | 30,087 | 31,255 | 39,604 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 45,555.7 | 19,932.6 | 25,523 | 23,424 | 32,133 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 877 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (406.1) | (421.8) | (485) | (615) | (663) | |
Interest Income | 9,662.2 | 9,227.1 | 9,308 | 9,727 | 10,607 | |
Income Tax Expense | 1,127.3 | 183.1 | - | - | - | |
Net Income | ||||||
Net Income | 8,448.4 | 301.9 | 3,764 | 6,836 | 6,234 | |
Supplemental | ||||||
EBIT | 9,107 | 2,021.2 | - | - | - | |
EBITDA | - | - | - | - | - | |