

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,096.2 | 4,464.4 | 1,230.2 | 798.4 | 867 | 859.3 | |
COGS | 1,154.1 | 1,143.4 | 378 | 117.8 | 78.97 | 9.105 | |
Gross Profit | 2,942.2 | 3,321 | 852.2 | 680.6 | 788 | 850.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,216.6 | 1,921.8 | 452.3 | 366.1 | 464.9 | 542.5 | |
Total Operating Expenses | 2,879.6 | 2,542.5 | 777.9 | 432.3 | 402.1 | 316.7 | |
R&D Expenses | - | - | 20 | 78.5 | 38.6 | - | |
Selling General & Admin Expenses | 1,711.9 | 1,396.1 | 392.9 | 234.1 | 279.5 | 246.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.9) | (6.312918) | (0.863) | (0.875) | (0.679) | (0.744) | |
Interest Income | 7.148584 | 203.1 | 48.01 | 62.89 | 67.32 | 56.51 | |
Income Tax Expense | 47.04 | 216 | - | - | - | - | |
Net Income | |||||||
Net Income | 963.5 | 1,626.7 | 481.1 | 444.3 | 594.7 | 688.9 | |
Supplemental | |||||||
EBIT | 1,237.2 | 1,849 | 539.4 | 429.3 | 539 | 612.6 | |
EBITDA | 1,506.4 | 2,399.4 | 555.9 | 446.6 | 558.5 | 650.1 | |