
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7.529009 | - | 0.304 | 0.587736 | 0.740302 |
COGS | 7.559603 | 0.007375 | 0.400477 | 0.654312 | 0.668957 |
Gross Profit | (0.0306) | (0.007375) | (0.0965) | (0.0666) | 0.0713 |
Operating Expenses & Income | |||||
Operating Income | (1.505973) | (0.635198) | (1.909776) | (1.324217) | (0.780436) |
Total Operating Expenses | 9.034982 | 0.635198 | 2.213757 | 1.911953 | 1.520738 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | 0.103 | 0.523959 | 0.360813 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0878) | - | (0.007796) | (0.009697) | (0.006502) |
Interest Income | 0.002745 | 0.000362 | 0.153745 | 0.0145 | 0.00434 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.932879) | (4.372488) | (3.032113) | (1.135645) | (0.731782) |
Supplemental | |||||
EBIT | - | (0.634836) | (1.829299) | (1.309448) | (0.775497) |
EBITDA | - | 0.656184 | (1.406) | (1.182798) | (0.644522) |