
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 643.3 | 513.2 | 509.2 | 478.2 | 547.1 |
COGS | 152.4 | 147.7 | 150.9 | 154.9 | 154.7 |
Gross Profit | 490.9 | 365.5 | 358.3 | 323.3 | 392.4 |
Operating Expenses & Income | |||||
Operating Income | 434.4 | 314.2 | 292.8 | 282.4 | 344.1 |
Total Operating Expenses | 208.9 | 199 | 216.4 | 195.8 | 203 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 48.8 | 45 | 47 | 36.7 | 44.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (18.6) | (17.5) | (12.2) | (13.3) | (13) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 317.5 | 227.6 | 215.3 | 205 | 251.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |