
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 188,482.8 | 231,876.7 | 54,482 | 62,499 | 64,701 | 65,927 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 154,105 | 196,234.7 | 38,337 | 46,794 | 46,861 | 48,795 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8,177.1 | 10,245 | 295 | 284 | 360 | 372 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,950.9) | (22,411.6) | (8,890) | (8,243) | (7,415) | (6,979) | |
Interest Income | 45,654.1 | 87,795 | 27,644 | 28,435 | 28,636 | 28,047 | |
Income Tax Expense | 9,316.2 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 15,385.6 | 15,812.8 | 5,780 | 5,342 | 6,699 | 6,301 | |
Supplemental | |||||||
EBIT | 36,923.6 | 59,201.8 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |