
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40,840 | 41,716 | 54,482 | 62,499 | 64,701 | 67,969 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 33,386 | 33,579 | 38,337 | 46,794 | 46,861 | 50,303 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,773 | 188 | 295 | 284 | 360 | 380 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (423) | (4,767) | (8,890) | (8,243) | (7,415) | (6,493) | |
Interest Income | 9,899 | 18,322 | 27,644 | 28,435 | 28,636 | 27,305 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,336 | 3,781 | 5,780 | 5,342 | 6,699 | 6,478 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |