
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 57.78 | 186.5 | 93.95 | 98.03 | 738 |
COGS | 26.7 | 31.27 | 12.5 | 72.4 | 72.38 |
Gross Profit | 31.08 | 155.2 | 81.45 | 25.64 | 665.6 |
Operating Expenses & Income | |||||
Operating Income | (11.38) | 83.13 | (15.2) | (175.1) | 369.7 |
Total Operating Expenses | 69.16 | 103.4 | 109.2 | 273.1 | 368.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.554) | (4.914) | - | (12.46) | (73.04) |
Interest Income | - | 0.558 | 17.17 | 0.377 | 0.512 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (15.14) | 59.6 | (0.269) | (189.4) | 191.8 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |