
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,939.8 | 6,415.7 | 7,733.4 | 10,152 | 11,775 | 12,119.2 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 133 | 163.8 | 239.3 | 340.4 | - | 232.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (553.6) | (1,605.1) | (3,584.3) | (4,335.5) | (4,702.1) | (4,826.8) |
Interest Income | 3,695.8 | 6,031.8 | 8,841 | 11,243.3 | 12,767.6 | 13,002.3 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,983.3 | 2,404.4 | 2,889.7 | 4,730.5 | 4,660.7 | 4,901.5 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |