

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 876 | 1,754.9 | 1,977.1 | 2,128.4 | 2,097.2 | 2,123.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 200 | 123.3 | 143.5 | 137.6 | 142.9 | 300 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (122) | (201.6) | (992.7) | (1,155.1) | (838.8) | (807) | |
Interest Income | 852 | 1,259.8 | 2,345.9 | 2,693.2 | 2,333.7 | 2,315 | |
Income Tax Expense | (91.77) | 102 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,113 | 259.7 | 266.7 | 573.3 | 632.4 | 671 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |