
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,423.3 | 1,932 | 1,664.4 | 1,565.8 | 1,565.8 |
COGS | 500 | 552.3 | 633.2 | 571.9 | 571.9 |
Gross Profit | 923.3 | 1,379.7 | 1,031.2 | 993.9 | 993.9 |
Operating Expenses & Income | |||||
Operating Income | 408.5 | 764.3 | 349.7 | 323.3 | 323.3 |
Total Operating Expenses | 1,014.9 | 1,167.8 | 1,314.7 | 1,242.4 | 1,242.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 45.46 | 47.49 | 59.61 | 57.35 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (11.14) | (11.81) | (15.37) | (16.27) | (16.46) |
Interest Income | 7.646 | 12.21 | 7.446 | 1.552 | 3.165 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 484.2 | 489.7 | 370.8 | 300 | 301.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |