
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 171.7 | 223.2 | 192.6 | 189 | 68.79 | 48.6 | |
COGS | 139 | 278.5 | 138.9 | 143.8 | 51.61 | 37.89 | |
Gross Profit | 32.66 | 11.51 | 53.66 | 45.19 | 17.18 | 10.71 | |
Operating Expenses & Income | |||||||
Operating Income | (139.1) | (259.7) | (131) | (56.67) | (96.43) | (130.1) | |
Total Operating Expenses | 171.8 | 204.5 | 184.7 | 101.9 | 113.6 | 140.8 | |
R&D Expenses | 2.559 | 2.28 | 1.501 | 12.08 | 16.51 | 16.51 | |
Selling General & Admin Expenses | 106.3 | 96.06 | 122.6 | 121.6 | 103.9 | 101.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.612) | (2.35) | (0.594) | (0.549) | (0.445) | (0.566) | |
Interest Income | 16.05 | 2.35 | 6.842 | 1.385 | 3.91 | 2.301 | |
Income Tax Expense | 4.051 | 29 | (14.66) | 3.956 | 19.42 | (9.9535) | |
Net Income | |||||||
Net Income | (173.1) | (291.1) | (113.7) | (61.97) | (64.21) | (126.6) | |
Supplemental | |||||||
EBIT | (165.4) | (259.7) | (131) | (61.88) | (96.43) | (124.3) | |
EBITDA | (147.2) | (225.3) | (53.36) | (9.5796) | (78.59) | (103) | |