

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,255.7 | 18,027.8 | 16,722.9 | 17,826.5 | 19,001.9 | 21,601.9 | |
COGS | 9,904.5 | 9,773.8 | 11,009.2 | 11,748.2 | 13,656.9 | 15,130.9 | |
Gross Profit | 12,351.1 | 8,254 | 5,713.7 | 6,078.3 | 5,345 | 6,470.9 | |
Operating Expenses & Income | |||||||
Operating Income | 8,359.7 | 5,109.4 | 2,503.6 | 2,491.7 | 2,122.7 | 2,750.2 | |
Total Operating Expenses | 4,193.4 | 3,512.5 | 3,210.1 | 3,586.6 | 3,222.3 | 3,720.7 | |
R&D Expenses | 2,928.3 | 2,502.9 | 2,271.3 | 2,523.2 | 2,659 | 2,135.3 | |
Selling General & Admin Expenses | 850.5 | 694.9 | 642.4 | 760.2 | 733.6 | 362.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.123) | (3.919) | (6.252) | (17.15) | (12.5) | (6.552) | |
Interest Income | 50.9 | 97.47 | 144.9 | 180.8 | 184.1 | 86.27 | |
Income Tax Expense | 1,280.8 | 875.8 | 424 | 385.6 | 215.8 | 404.9 | |
Net Income | |||||||
Net Income | 6,005.8 | 3,610.2 | 1,858.3 | 1,848.2 | 1,745 | 2,352.8 | |
Supplemental | |||||||
EBIT | 8,358.9 | 5,110.4 | 2,389.6 | 2,847 | 2,122.7 | - | |
EBITDA | 8,709.5 | 5,503.8 | 2,837.1 | 3,364.9 | 2,689.9 | 3,300.8 | |