
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,134.6 | 625 | 819 | 1,381.6 | 6,900.4 | 11,595.8 | |
COGS | 967.9 | 501.8 | 488.2 | 809.3 | 3,739.8 | 6,189.3 | |
Gross Profit | 166.7 | 123.2 | 330.8 | 572.4 | 3,160.6 | 5,406.5 | |
Operating Expenses & Income | |||||||
Operating Income | 201.1 | 180.8 | 9.534 | 1,125 | 7.377 | (117.9) | |
Total Operating Expenses | 156.3 | 300.7 | 644.3 | 1,041.1 | 3,741.1 | 5,865.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 136.2 | 273.3 | 453.1 | 502.7 | 1,080.7 | 1,571.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (83.69) | (118.3) | (65.14) | (37.05) | (71.09) | (137.2) | |
Interest Income | 98.64 | 223.8 | 18.25 | 13.18 | 485.5 | 233.7 | |
Income Tax Expense | 21.73 | 7.533 | 13.77 | (35.73) | (1.86) | 10.77 | |
Net Income | |||||||
Net Income | 76.98 | 834.4 | 1,192.4 | 4,562.6 | 850.4 | 832.8 | |
Supplemental | |||||||
EBIT | 201.1 | 952.5 | 1,278.5 | 4,547 | 942.2 | (118) | |
EBITDA | 205.7 | 986.9 | 1,407.7 | 4,739.7 | 1,442 | 208.1 | |