
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 623.8 | 1,851.5 | 212 | 70.51 | 73.5 | 145.4 | |
COGS | 265.7 | 750.6 | 177.7 | 75.45 | 65.78 | 127.3 | |
Gross Profit | 358 | 1,101 | 34.32 | (4.94) | 7.726 | 18.1 | |
Operating Expenses & Income | |||||||
Operating Income | 189.4 | 851.7 | (127.7) | (143) | (75.89) | (143.2) | |
Total Operating Expenses | 168.8 | 249.3 | 162 | 138.1 | 83.61 | 161.3 | |
R&D Expenses | 28.68 | 27.76 | 29.04 | 33.31 | 17.2 | 33.49 | |
Selling General & Admin Expenses | 157.1 | 241.2 | 138.3 | 131.4 | 58.13 | 82.28 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.543) | (3.495) | (5.311) | (16.92) | (19.47) | (53.34) | |
Interest Income | 0.012 | 8.812 | 3.742 | 16.92 | 19.47 | 1.622 | |
Income Tax Expense | 48.1 | 157.3 | (1.319) | (0.943) | 0.856 | 0.021 | |
Net Income | |||||||
Net Income | 19.39 | 258.1 | (95.45) | (198.1) | (68.78) | (113.2) | |
Supplemental | |||||||
EBIT | 187.2 | 870.5 | (129) | (145.8) | (76.09) | (120.8) | |
EBITDA | 255.3 | 936.9 | (73.46) | (124.4) | (59.65) | (87.73) | |