
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 16,934 | 20,404 | 22,273 | 28,856 | 27,523 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 11,726 | 13,385 | 14,879 | 21,228 | 21,228 |
Total Operating Expenses | 5,208 | 7,019 | 7,394 | 7,628 | 6,295 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 4,584 | 4,936 | 5,231 | 5,423 | 5,423 |
Earnings from Continuing Operations | |||||
Interest Expense | (1,356) | (4,959) | (4,927) | - | (3,893) |
Interest Income | 1 | 16 | 28 | 20 | 70 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 10,078 | 11,862 | 13,050 | 17,754 | 17,754 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |