

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 48,579.4 | 46,100.4 | 41,071.6 | 37,563 | 36,858.5 | 37,497.4 | |
COGS | 43,023.6 | 40,660.4 | 36,308.9 | 32,675.5 | 31,926.6 | 32,273.4 | |
Gross Profit | 5,555.7 | 5,440.1 | 4,762.7 | 4,887.5 | 4,931.9 | 5,224.1 | |
Operating Expenses & Income | |||||||
Operating Income | 450.1 | 601.3 | 130.8 | 190.9 | (19.41) | 197.8 | |
Total Operating Expenses | 5,257.6 | 5,241.9 | 5,047.1 | 37,372.2 | 36,877.9 | 37,299.7 | |
R&D Expenses | 553.5 | 639 | 566.8 | 530.1 | 553.3 | 566.8 | |
Selling General & Admin Expenses | 575.5 | 743.2 | 716.3 | 4,166.5 | 4,397.9 | 4,459.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54.84) | (85.65) | (151.5) | (161.8) | (124) | (117) | |
Interest Income | 9.613 | 22.1 | 53.74 | 47.35 | 50.59 | 51.83 | |
Income Tax Expense | 276.4 | 213.4 | 63.59 | - | - | - | |
Net Income | |||||||
Net Income | 62.24 | 43.59 | (659.9) | (576.3) | (920.6) | (852.6) | |
Supplemental | |||||||
EBIT | 450.1 | 601.3 | 130.8 | - | - | - | |
EBITDA | 1,202.9 | 1,459.8 | 1,149.6 | - | - | - | |