
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 826.6 | 621.7 | 298.7 | 225.9 | 398.2 | 323.3 | |
COGS | 739.4 | 580.2 | 283.7 | 212.1 | 352.9 | 291.7 | |
Gross Profit | 87.2 | 41.55 | 15.05 | 13.79 | 45.27 | 31.62 | |
Operating Expenses & Income | |||||||
Operating Income | 55.14 | (135.6) | (623.4) | (23.35) | (20.45) | (38.3) | |
Total Operating Expenses | 41.75 | 66.66 | 21.13 | 40.31 | 65.72 | 70.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 45.4 | 67.53 | 26.05 | 43.86 | 53.2 | 43.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.99) | (25.8) | (29.7) | (23.32) | (23.85) | (22) | |
Interest Income | 23.47 | 3.459 | 49.76 | 26.66 | 23.85 | 35.22 | |
Income Tax Expense | 3.216 | 2.563 | 0.177 | 0.008 | (0.285) | (4.583999) | |
Net Income | |||||||
Net Income | 28.03 | (380.3) | (657.2) | (45.75) | (37.4) | (55.25) | |
Supplemental | |||||||
EBIT | 54.63 | (351.9) | (604.3) | (23.35) | (20.45) | (33.58) | |
EBITDA | 59.39 | (347.4) | (600.9) | (8.91) | 4.996 | (9.6015) | |