
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 180.3 | 140 | 134.3 | 149.6 | 161.3 | 213.9 | |
COGS | 171.5 | 133.5 | 121.6 | 129.3 | 143.2 | 204.1 | |
Gross Profit | 8.857 | 6.432 | 12.72 | 20.35 | 18.05 | 9.765999 | |
Operating Expenses & Income | |||||||
Operating Income | (22.22) | (11.19) | (1.617) | (2.856) | (0.355) | (2.59) | |
Total Operating Expenses | 29.41 | 148.7 | 14.34 | 23.2 | 18.41 | 12.36 | |
R&D Expenses | 10.84 | 8.87 | 9.681 | - | 9.969 | 4.9845 | |
Selling General & Admin Expenses | 11.27 | 22.44 | 10.11 | 13.23 | 16.69 | 10.08 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.645) | (1.956) | (0.382) | (0.391) | (0.383) | (0.383) | |
Interest Income | 0.635 | 0.629 | 3.341 | 0.225 | 1.868 | 0.09 | |
Income Tax Expense | (0.004) | 4.53 | 1.391105 | - | - | - | |
Net Income | |||||||
Net Income | (21.19) | (11.81) | (1.999) | (3.247) | 2.642 | 6.8635 | |
Supplemental | |||||||
EBIT | (20.55) | (11.19) | (1.616999) | (3.022) | (0.355) | (0.355) | |
EBITDA | (19.02) | (6.79) | (0.058) | (1.539) | 0.859 | 1.466 | |