
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 71.13 | 32.91 | 62.67 | 26.26 | 10.56 | 14.02 | |
COGS | 61.34 | 48.37 | 25.15 | 20.08 | 24.94 | 11.13 | |
Gross Profit | 9.791 | (15.46) | 37.53 | 6.184 | (14.38) | 2.892 | |
Operating Expenses & Income | |||||||
Operating Income | (10.44) | (44.19) | 24.97 | (22.2) | (21.08) | (49.66) | |
Total Operating Expenses | 22.64 | 14.16 | 22.04 | 26.87 | 28.41 | 52.55 | |
R&D Expenses | 0.000001 | 0.000005 | 0.000003 | 0.000005 | - | - | |
Selling General & Admin Expenses | 5.699 | 5.867 | 8.781 | 7.843 | 2.732 | 11.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.92) | (16.45) | (9.677) | (8) | - | (4.033) | |
Interest Income | 24.3 | 40.9 | 3.222 | 0.002 | 8.435 | 25.31 | |
Income Tax Expense | (1.307) | (9.769) | 1.721 | 12.4 | - | 0.461586 | |
Net Income | |||||||
Net Income | (54.59) | (267.1) | (175.6) | (162.8) | (34.14) | (78.95) | |
Supplemental | |||||||
EBIT | (32.94) | (75.56) | (164.2) | (148.6) | (29.04) | (21.27) | |
EBITDA | (24.01) | (69.15) | (162.2) | (148.3) | (27.36) | (51.65) | |