
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,650.6 | 30,060.5 | 27,119.8 | 32,163.1 | 36,115.8 | 36,689.9 | |
COGS | 11,062.7 | 13,830.5 | 13,393.5 | 16,198.5 | 16,282.5 | 15,914 | |
Gross Profit | 8,587.8 | 16,230 | 13,726.3 | 15,964.7 | 19,833.3 | 20,775.9 | |
Operating Expenses & Income | |||||||
Operating Income | 6,124.5 | 12,649.6 | 7,285.5 | 7,618.8 | 10,674.3 | 11,340.9 | |
Total Operating Expenses | 5,564.6 | 7,030.7 | 6,440.8 | 24,544.3 | 25,441.5 | 25,349 | |
R&D Expenses | 2,649.3 | 3,460.5 | 3,646.8 | 4,350.9 | 4,888.5 | 5,041.1 | |
Selling General & Admin Expenses | 2,228.2 | 2,632 | 2,637.6 | 3,995 | 4,270.5 | 4,394 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (92.81) | (163.2) | (304.2) | (344.4) | (375.6) | (380.2) | |
Interest Income | 202.6 | 435.4 | 1,127.3 | 1,507.2 | 1,208.4 | 1,144.5 | |
Income Tax Expense | 1,336.9 | 2,145.2 | 1,958.1 | - | - | - | |
Net Income | |||||||
Net Income | 5,150 | 9,911.8 | 7,814.3 | 8,867.5 | 10,514.9 | 11,103 | |
Supplemental | |||||||
EBIT | 6,124.5 | 12,649.6 | 7,285.5 | - | - | - | |
EBITDA | 7,188.5 | 13,665.8 | 8,666.3 | - | - | - | |