
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,415.2 | 8,420.1 | 7,910.9 | 8,252.7 | 8,665.7 | 8,619 | |
COGS | 4,865.2 | 4,629.7 | 4,713.1 | 4,997.3 | 5,287.8 | 5,293.5 | |
Gross Profit | 4,549.9 | 3,790.4 | 3,197.8 | 3,255.4 | 3,377.9 | 3,325.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,810.9 | 2,382.8 | 1,585.3 | 1,587 | 1,677 | 1,585.4 | |
Total Operating Expenses | 1,753.9 | 1,678.7 | 1,612.6 | 1,668.4 | 1,700.3 | 1,740.2 | |
R&D Expenses | 1,059.7 | 1,040.8 | 1,019.8 | 1,067.6 | 1,088.3 | 1,101.7 | |
Selling General & Admin Expenses | 239.9 | 202.3 | 184.2 | 198.9 | 211.1 | 332.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.429) | (3.826) | (1.109) | (1.011) | (0.935) | (0.92) | |
Interest Income | 8.144 | 23.82 | 87.89 | 63.97 | 78.51 | 77.35 | |
Income Tax Expense | 514.9 | 408.1 | 299.4 | 252.9 | 236.3 | 185.5 | |
Net Income | |||||||
Net Income | 2,181.5 | 1,925.6 | 1,486.1 | 1,535.3 | 1,522.7 | 1,505.8 | |
Supplemental | |||||||
EBIT | 2,810.7 | 2,382.8 | 1,788.8 | 1,833.8 | 1,788 | 1,649.8 | |
EBITDA | 2,938.4 | 2,522.5 | 1,928.9 | 1,975.8 | 1,923.2 | 1,787.5 | |