
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,716 | 2,163.8 | 2,723.1 | 4,455.6 | 4,116.5 | 4,221.7 | |
COGS | 3,329.9 | 1,820.1 | 2,308.4 | 3,570.5 | 3,026.6 | 3,023.3 | |
Gross Profit | 1,386.1 | 343.7 | 414.7 | 885.1 | 1,089.9 | 1,198.3 | |
Operating Expenses & Income | |||||||
Operating Income | 976.7 | 18.78 | 97.32 | 525.1 | 737.9 | 850.3 | |
Total Operating Expenses | 409.6 | 377.9 | 345.1 | 3,930.4 | 3,378.7 | 3,371.4 | |
R&D Expenses | 277.6 | 242.3 | 219.6 | 202.5 | 195 | 194.7 | |
Selling General & Admin Expenses | 103.9 | 121.5 | 105.9 | 157.4 | 157 | 153.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.565) | (1.579) | (1.48) | (1.496) | (4.498) | (5.39) | |
Interest Income | 14.23 | 19.06 | 31.16 | 38.12 | 58.38 | 60.42 | |
Income Tax Expense | 131.5 | 0.829 | 11.25 | - | - | - | |
Net Income | |||||||
Net Income | 843.6 | 13.71 | 82.73 | 520.9 | 660.1 | 739.1 | |
Supplemental | |||||||
EBIT | 976.7 | 18.78 | 97.32 | - | - | - | |
EBITDA | 1,341 | 502.2 | 691.1 | - | - | - | |