
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32.66 | 15.94 | 12.73 | 12.71 | 14.57 | 21.86 | |
COGS | 18.97 | 6.376 | 4.584009 | 3.801606 | 6.109 | 9.163814 | |
Gross Profit | 13.69 | 9.563 | 8.142769 | 8.905826 | 8.464 | 12.7 | |
Operating Expenses & Income | |||||||
Operating Income | 4.322865 | 1.512902 | 0.62659 | 1.413973 | 1.244 | 1.489315 | |
Total Operating Expenses | 10.47 | 8.050533 | 7.516183 | 7.491853 | 7.22 | 11.21 | |
R&D Expenses | 0.991238 | 0.838029 | 0.965032 | 0.758425 | 0.753 | 1.129455 | |
Selling General & Admin Expenses | 9.478342 | 8.311 | 7.61818 | 7.757695 | 7.220096 | 7.097048 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.128356) | (0.033) | (0.0551) | (0.0198) | (0.032) | (0.032) | |
Interest Income | 0.005371 | 0.033 | 0.562665 | 0.0198 | 0.73797 | 0.018 | |
Income Tax Expense | 0.0898 | 0.097 | 0.0873 | - | - | 0.02 | |
Net Income | |||||||
Net Income | 6.162186 | 4.820984 | 2.000452 | 2.063174 | 1.956 | 2.933814 | |
Supplemental | |||||||
EBIT | 6.380326 | 4.95098 | 2.142831 | 2.08297 | 1.244 | 2.208623 | |
EBITDA | 8.461394 | 6.125818 | 2.886358 | 2.84229 | 1.681208 | 2.864435 | |