
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,507.9 | 1,803.8 | 1,927 | 1,514.7 | 1,742.6 | 1,823.5 | |
COGS | 780.1 | 968.3 | 1,000.8 | 787.9 | 882.2 | 916.2 | |
Gross Profit | 727.8 | 835.5 | 926.2 | 726.8 | 860.4 | 907.3 | |
Operating Expenses & Income | |||||||
Operating Income | 498.5 | 891.5 | 677.5 | 501.1 | 604.6 | 642.9 | |
Total Operating Expenses | 196.1 | 251.6 | 248.7 | 1,013.6 | 1,137.9 | 1,180.6 | |
R&D Expenses | 61.44 | 75.11 | 73.34 | 75.55 | 83.26 | 84.57 | |
Selling General & Admin Expenses | 81.18 | 91.67 | 105.7 | 150.1 | 172.5 | 179.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10) | (19.7) | (12.59) | (1.279) | (1.074) | (1.383) | |
Interest Income | 12.52 | 42.22 | 92.4 | 43.97 | 27.98 | 25.57 | |
Income Tax Expense | 101.5 | 180 | 170.6 | - | - | - | |
Net Income | |||||||
Net Income | 387.1 | 691.8 | 638.6 | 532.1 | 508 | 521 | |
Supplemental | |||||||
EBIT | 498.5 | 891.5 | 821.8 | - | - | - | |
EBITDA | 535.6 | 931 | 862.1 | - | - | - | |