
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 72.22 | 37.2 | - | 0.749934 | 15.13 | 15.72 | |
COGS | 59.05 | 35.26 | - | 0.522342 | 13.17 | 12.47 | |
Gross Profit | 13.16 | 1.939995 | - | 0.227592 | 1.961575 | 3.253083 | |
Operating Expenses & Income | |||||||
Operating Income | 3.47 | (23.34) | (43.66) | (15.87) | (14.08) | (18.91) | |
Total Operating Expenses | 11.35 | 25.28 | 43.66 | 16.1 | 16.04 | 22.16 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10.41 | 11.97 | 19.26 | 16.1 | 16.07 | 12.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.646) | (3.333081) | (6.126306) | (4.883901) | (4.965207) | (6.664839) | |
Interest Income | 0.639 | 3.333081 | 0.004 | 4.883901 | 0.003 | 5.950835 | |
Income Tax Expense | 2.135 | 0.40515 | (0.184) | - | - | - | |
Net Income | |||||||
Net Income | (3.732) | (22) | (47.15) | (21.22) | (17.54) | (24.21) | |
Supplemental | |||||||
EBIT | 1.052 | (18.26) | (43.66) | (16.34) | (14.08) | (18.91) | |
EBITDA | 2.046 | (17.11) | (42.65) | (14.83) | (11.82) | (14.99) | |