
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 68.34 | 10.53 | 28.91 | 5.332 | 12.82 | 16.12 | |
COGS | 109.8 | 29.29 | 19.86 | 4.829 | 5.799 | 13.92 | |
Gross Profit | (41.5) | (18.75) | 9.05 | 0.503 | 7.018 | 2.201 | |
Operating Expenses & Income | |||||||
Operating Income | (98.55) | (91.21) | (29.92) | (31.68) | (26.88) | (41.34) | |
Total Operating Expenses | 57.05 | 53.69 | 38.97 | 32.19 | 33.9 | 43.54 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 55.69 | 53.53 | 38.17 | 3.439 | 32.95 | 36.57 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.105) | (0.074) | (0.42) | (0.111) | - | - | |
Interest Income | 6.274 | 0.341 | 0.264 | 1.619 | 0.009 | - | |
Income Tax Expense | 0.003 | 0.002 | 0.009 | - | - | 0.0045 | |
Net Income | |||||||
Net Income | (131.3) | (94.61) | (42.22) | (31.28) | (19.19) | (31.68) | |
Supplemental | |||||||
EBIT | (139.7) | (91.21) | (42.84) | (31.97) | (26.88) | (41.34) | |
EBITDA | (128.5) | (81.25) | (36.47) | (26.65) | (21.65) | (34.64) | |