
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.655 | 29.55 | 25.19 | 58.11 | 47.24 | 63.85 | |
COGS | 4.726 | 18.02 | 9.436 | 46.55 | 44.16 | 60.69 | |
Gross Profit | 3.929 | 11.53 | 15.75 | 11.56 | 3.071 | 3.158499 | |
Operating Expenses & Income | |||||||
Operating Income | (23.87) | (10.87) | (24.67) | (13.11) | (91.73) | (157.5) | |
Total Operating Expenses | 27.8 | 22.41 | 40.52 | 24.67 | 94.8 | 160.7 | |
R&D Expenses | - | - | - | 8.602 | 30.66 | 44.99 | |
Selling General & Admin Expenses | 56.71 | 21.07 | 28.74 | 22.62 | 67.29 | 71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.149) | (0.342) | (0.569) | (0.695) | (0.553) | (0.497) | |
Interest Income | 0.291 | 0.342 | 1.562 | 0.833 | 0.6 | 0.24 | |
Income Tax Expense | (2.771) | 47.88 | 0.319 | (0.032) | 0.065 | (0.002) | |
Net Income | |||||||
Net Income | (286.7) | (56.89) | (30.55) | (13.05) | (89.23) | (165.6) | |
Supplemental | |||||||
EBIT | (27.18) | (13.86) | (25.27) | (12.25) | (91.73) | (148.1) | |
EBITDA | 11.34 | 2.946 | (18.43) | (0.504) | (77.56) | (121.3) | |