
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.533665 | 1.753125 | 11.02 | 2.072833 | 11.72 | 12.36 | |
COGS | 1.401554 | 1.499615 | 8.569 | 1.412768 | 8.768304 | 9.055 | |
Gross Profit | 0.132111 | 0.253509 | 2.451 | 0.660065 | 2.951355 | 3.303 | |
Operating Expenses & Income | |||||||
Operating Income | (0.558784) | (0.442183) | (1.206) | (0.094) | (0.446548) | (0.5745) | |
Total Operating Expenses | 0.690895 | 0.695693 | 3.657 | 0.754109 | 3.397902 | 3.8775 | |
R&D Expenses | 0.0106 | 0.0847 | 0.471932 | 0.0949 | 0.28094 | 0.262 | |
Selling General & Admin Expenses | 0.630041 | 0.546125 | 3.315 | 0.241174 | 3.4 | 2.962 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006588) | (0.008062) | (0.071) | (0.008262) | (0.007885) | - | |
Interest Income | 0.0267 | 0.008233 | 0.012 | 0.008262 | 0.008 | 0.002 | |
Income Tax Expense | 1.433975 | (0.00566) | 0.248 | - | - | - | |
Net Income | |||||||
Net Income | (1.867757) | (0.296733) | (0.124) | 0.061 | (0.303612) | (0.113) | |
Supplemental | |||||||
EBIT | (0.548208) | (0.294331) | (0.053) | 0.000879 | (0.446547) | (0.219) | |
EBITDA | (0.511626) | (0.281124) | 0.104 | 0.0439 | (0.159692) | 0.078 | |