
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38.02 | 60.82 | 51.27 | 6.57232 | 1.87049 | (16.34) | |
COGS | 0.163477 | - | 9.351 | 7.035 | - | - | |
Gross Profit | 46.87 | - | 41.34 | (0.680254) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (358.1) | (25.72) | (182.1) | (152.8) | (85.88) | (120) | |
Total Operating Expenses | 32.84 | 28.97 | 233.4 | 159.4 | 87.75 | 93.52 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 385.6 | 71.67 | 193.9 | 149.3 | 84.86 | 98.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.10614) | (0.3634) | (29.98) | (2.4834) | (0.20406) | (0.21766) | |
Interest Income | 0.27317 | 0.9046 | 0.55094 | 0.14847 | 0.0876 | 0.13819 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (367.6) | (31.54) | (182.5) | (153) | (85.99) | (120.3) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (351.9) | (22.34) | (179.3) | - | - | - | |