
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,780.6 | 7,916.7 | 5,765.5 | 5,421.1 | 5,702.2 | 5,199.1 | |
COGS | 5,215.9 | 5,906 | 4,154.8 | 4,125.6 | 4,248.8 | 3,929.6 | |
Gross Profit | 1,564.7 | 2,010.7 | 1,610.7 | 1,295.4 | 1,453.3 | 1,269.5 | |
Operating Expenses & Income | |||||||
Operating Income | 227.3 | 1,475.3 | 277.7 | (113.8) | 32.2 | (140.6) | |
Total Operating Expenses | 1,401.2 | 1,524.4 | 1,401.9 | 5,534.9 | 5,669.9 | 5,339.8 | |
R&D Expenses | 593.4 | 551.5 | 585 | 586.4 | 572.7 | 572.9 | |
Selling General & Admin Expenses | 181.3 | 189.6 | 134.6 | 822.9 | 848.4 | 837.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.6) | (45.52) | (46.34) | (46.44) | (36.24) | (40.44) | |
Interest Income | 0.899 | 7.713 | 40.19 | 39.46 | 14.68 | 11.18 | |
Income Tax Expense | 25.87 | 423 | 54.45 | - | - | - | |
Net Income | |||||||
Net Income | 141.5 | 902.2 | 178.8 | 84.89 | 54.59 | (88.09) | |
Supplemental | |||||||
EBIT | 227.3 | 1,475.3 | 277.7 | - | - | - | |
EBITDA | 484.7 | 1,696 | 487.8 | - | - | - | |