
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,795.9 | 4,197.8 | 5,648.7 | 7,582.2 | 8,106 | 8,026.8 | |
COGS | 2,664.2 | 2,992.8 | 4,270.7 | 5,336.6 | 5,935.2 | 5,916.9 | |
Gross Profit | 1,131.7 | 1,205 | 1,378 | 2,245.6 | 2,170.8 | 2,109.8 | |
Operating Expenses & Income | |||||||
Operating Income | 553.1 | 681.8 | 808.1 | 781 | 609.3 | 500.1 | |
Total Operating Expenses | 708.3 | 807.7 | 1,070.3 | 6,801.2 | 7,496.6 | 7,526.6 | |
R&D Expenses | 329.4 | 397.8 | 566.4 | 761.4 | 828.4 | 872.6 | |
Selling General & Admin Expenses | 294.1 | 321.6 | 392.5 | 703.2 | 733 | 737.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.37) | (32.09) | (93.55) | (94.48) | (112.5) | (110.2) | |
Interest Income | 2.751 | 6.172 | 49.23 | 50.69 | 30.91 | 28.35 | |
Income Tax Expense | 66.15 | 76.19 | 102.6 | - | - | - | |
Net Income | |||||||
Net Income | 478.4 | 560.6 | 723.2 | 836.2 | 643.1 | 580.2 | |
Supplemental | |||||||
EBIT | 553.1 | 681.8 | 808.1 | - | - | - | |
EBITDA | 837.9 | 1,010.8 | 1,234.9 | - | - | - | |