

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,682.4 | 8,797 | 7,631.4 | 7,837.2 | 11,123.6 | 23,080.4 | |
COGS | 7,229.5 | 7,108.6 | 5,852.8 | 6,536 | 8,816 | 13,099.8 | |
Gross Profit | 1,452.9 | 1,688.4 | 1,778.6 | 1,301.2 | 2,307.6 | 9,980.6 | |
Operating Expenses & Income | |||||||
Operating Income | 577.6 | 736.2 | 710.5 | 309 | 1,024 | 6,604.5 | |
Total Operating Expenses | 882.9 | 978.4 | 1,068.1 | 992.2 | 1,283.5 | 3,360.5 | |
R&D Expenses | 138.9 | 165.7 | 188.8 | 180.7 | 234.7 | 521.7 | |
Selling General & Admin Expenses | 232.9 | 259.7 | 262.9 | 240.7 | 327.1 | 515.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.418) | (6.852) | (13.58) | (15.42) | (29.59) | (75.65) | |
Interest Income | 2.067 | 11.01 | 45.21 | 47.07 | 41.01 | 14.87 | |
Income Tax Expense | 91.49 | 136.5 | 143.7 | 57.06 | 199.8 | 1,287.6 | |
Net Income | |||||||
Net Income | 485.8 | 559.1 | 553 | 279 | 859.9 | 5,212.2 | |
Supplemental | |||||||
EBIT | 577.6 | 720.3 | 762.6 | 364.8 | 1,024 | 6,651 | |
EBITDA | 641.8 | 789 | 843.7 | 450.2 | 1,108.7 | 6,733.2 | |