
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 186.6 | 227.5 | 247.4 | 270.4 | 319.8 | 344 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 70.42 | 91.8 | 98.35 | 111.9 | 123.7 | 132.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (16.55) | (36.54) | (138.2) | (187.4) | (191.8) | (191.4) |
Interest Income | 170.4 | 236.1 | 353.3 | 414.8 | 465 | 484.6 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 52.14 | 54.26 | 71.04 | 65.11 | 87.86 | 92.95 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |