
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 62,557.2 | 60,256.1 | 48,221.6 | 58,935.5 | 72,664.1 | 99,792.5 | |
COGS | 43,402.8 | 42,923.5 | 32,107.4 | 39,827.8 | 47,665.4 | 53,782.1 | |
Gross Profit | 19,154.4 | 17,332.6 | 16,114.2 | 19,107.8 | 24,998.7 | 46,010.4 | |
Operating Expenses & Income | |||||||
Operating Income | 9,763.2 | 6,395.7 | 3,621.9 | 3,547.7 | 8,374.7 | 22,265.4 | |
Total Operating Expenses | 10,008.7 | 10,442.9 | 12,492.4 | 55,387.9 | 64,289.4 | 77,527.1 | |
R&D Expenses | 8,127.8 | 8,130.5 | 10,305.6 | 12,585.6 | 13,775.5 | 19,879.9 | |
Selling General & Admin Expenses | 846.2 | 1,044.3 | 959.9 | 2,974.5 | 2,848.5 | 3,865 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.01) | (35.78) | (53.96) | (273.4) | (147.9) | (241.8) | |
Interest Income | 37.55 | 97.14 | 208 | 255.7 | 284 | 313.9 | |
Income Tax Expense | 1,590.4 | 895.8 | 475 | - | - | - | |
Net Income | |||||||
Net Income | 8,147.2 | 5,401.1 | 3,624.4 | 7,953.2 | 8,739.2 | 22,772.6 | |
Supplemental | |||||||
EBIT | 9,763.2 | 6,395.7 | 4,102.8 | - | - | - | |
EBITDA | 10,505.7 | 7,442.3 | 5,307.6 | - | - | - | |